|
|
AUSAM PROPERTIES
Ausam Energy Corporation (Ausam Energy) is engaged in the development and exploration of oil and gas prospects in Queensland, Victoria and Western Australia. The company presently owns interests in approximately 2.5 million gross acres (1.5 million net acres) of onshore lands covering a select range of natural gas exploration and development targets.
Properties Map - 563 KB
Properties include: Queensland - Weribone and Weribone East (ATP 470P) 68,500 acres
- Central Surat Basin (ATP 754P) 679,151 acres
- Ungabilla, Coomrith, Farawell North, Farawell, Cockatoo West, Cockatoo, Flinton, Flinton South, Aurifer Downs, East Side
- Namarah and Parknook (PL71 Farm-in) 33,104 acres
- Downlands and Downlands East (PL119 Farm-in) 5286 acres
- Downlands Pipeline license
- Bainbilla (ATP471P Farm-in) 101,937 acres
- Bellbird West-1 (ATP 552P) 10,650 acres
Victoria - Warragul (PEP 166) 870,420 acres
Western Australia - Warro (EP 321 & EP 407) 585,637 acres (currently under contract for sale)
The reserves and permit interests that will be held by Ausam Energy have been valued by Gilbert Laustsen Jung Associates Ltd. (GLJ) in an independent report dated April 28, 2006. The following table is a summary of GLJ's assessment of reserves and the value of those reserves as calculated in their report: Marketable Reserves | Total Proved plus Probable | Gas (MMcf) Total Company Interest | 899 | Working Interest | 899 | Net After Royalty | 803 | Natural Gas Liquids (Mbbl) Total Company Interest | 7.6 | Working Interest | 7.6 | Net After Royalty | 6.8 | Oil Equivalent (Mbbl) Total Company Interest | 157 | Working Interest | 157 | Net After Royalty | 141 | BEFORE TAX PRESENT VALUE (M$) 0% |
1,229 | 5% | 853 | 8% | 694 | 10% | 607 | 12% | 532 | 15% | 439 | 20% | 320 | FIRST 6 YEARS BEFORE TAX CASH FLOW(M$) 2006 |
0 | 2007 | -415 | 2008 | 349 | 2009 | 258 | 2010 | 199 | 2011 | 159
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
The following table is a summary of GLJ's assessment of undeveloped land value assignments for each permit as of March 31, 2004, as determined in their report: State | Permit | Equity | Net Value ($ AU) | Net Value ($ CDN)1 | Queensland | ATP 470P | 45% | 3,860,882 | 3,281,750 | PL 71 | 20% | 3,000,000 | 2,550,000 | ATP 682P | 25% | 849,688 | 722,235 | ATP 754P | 50% | 2,325,000 | 1,976,250 | Victoria | PEP166 | 50% | 830,000 | 705,500 | Western Australia | EP 23 | 100% | 1,250,000 | 1,062,500 | EP 321/407 | 92.5%
| 2,000,000 | 1,700,000 | Total |
| 14,115,500 | 11,998,235 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Notes: - Based on an exchange rate of 0.85 $CDN/$AU as of December 31, 2005.
Southeast Queensland - Basin Activity
Surat Basin - 2.6 MB
While Ausam Energy's core area prospects are adjacent to producing gas fields and near or within previously drilled gas fields in the Surat/Bowen Basin, the company has also assembled several lower priority prospective exploratory natural gas prospects in Victoria and Western Australia. These properties, although very prospective for significant gas reserves, are more exploratory and will be investigated over a longer term than the Surat/Bowen Basin targets. Once the company selects a joint venture partner for the Warragul prospect in Victoria, preliminary exploration work including a seismic will begin. Ausam Energy has entered into an agreement with Mosaic and Santos under which Ausam can earn up to 35% interest in PL 119 (Downlands and Downlands East gas fields), the Bainbilla Block of ATP 471P (Brynog Oil prospect) and PPL 58 (Downlands pipeline licence), all located in southeast Queensland's Surat / Bowen Basin. For more information on Mosaic Oil please go to their website at www.mosaicoil.com.
|